Proteome Sciences plc
PRM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4,887 | £5,028 | £23,736,000 | £22,593,000 |
| % Growth | -2.8% | -100% | 5.1% | – |
| Cost of Goods Sold | £4,217 | £3,381 | £3,013 | £2,169 |
| Gross Profit | £670 | £1,647 | £4,767 | £2,960 |
| % Margin | 13.7% | 32.8% | 0% | 0% |
| R&D Expenses | £606 | £637 | £376 | £287 |
| G&A Expenses | £3,023 | £3,268 | £2,642 | £2,335 |
| SG&A Expenses | £3,023 | £3,268 | £2,642 | £2,335 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£606 | -£637 | £21 | -£74 |
| Operating Expenses | £3,023 | £3,268 | £3,039 | £2,548 |
| Operating Income | -£2,353 | -£1,621 | £1,728 | £412 |
| % Margin | -48.1% | -32.2% | 0% | 0% |
| Other Income/Exp. Net | -£894 | -£797 | -£473 | -£294 |
| Pre-Tax Income | -£3,247 | -£2,418 | £1,255 | £118 |
| Tax Expense | £158 | £25 | -£70 | £46 |
| Net Income | -£3,406 | -£2,443 | £1,325 | £72 |
| % Margin | -69.7% | -48.6% | 0% | 0% |
| EPS | -0.012 | -0.008 | 0.005 | 0 |
| % Growth | -38.6% | -284.4% | 2,150% | – |
| EPS Diluted | -0.012 | -0.008 | 0.004 | 0 |
| Weighted Avg Shares Out | 295,182 | 294,373 | 308,211 | 361,809 |
| Weighted Avg Shares Out Dil | 295,182 | 295,182 | 309,021 | 301,851 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £895 | £797 | £473 | £294 |
| Depreciation & Amortization | £837 | £484 | £397 | £213 |
| EBITDA | -£1,515 | -£1,137 | £2,125 | £625 |
| % Margin | -31% | -22.6% | 0% | 0% |