Primerica, Inc.
PRI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,089,143 | $2,748,507 | $2,657,451 | $2,709,732 |
| % Growth | 12.4% | 3.4% | -1.9% | – |
| Cost of Goods Sold | $1,781,255 | $1,645,537 | $1,624,088 | $1,653,807 |
| Gross Profit | $1,307,888 | $1,102,970 | $1,033,363 | $1,055,925 |
| % Margin | 42.3% | 40.1% | 38.9% | 39% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $368,641 | $331,232 | $314,707 | $412,396 |
| Operating Expenses | $368,641 | $331,232 | $314,707 | $412,396 |
| Operating Income | $939,247 | $771,738 | $718,656 | $643,529 |
| % Margin | 30.4% | 28.1% | 27% | 23.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $939,247 | $771,738 | $718,656 | $643,529 |
| Tax Expense | $219,118 | $180,556 | $163,942 | $167,544 |
| Net Income | $470,518 | $576,601 | $472,068 | $477,362 |
| % Margin | 15.2% | 21% | 17.8% | 17.6% |
| EPS | 13.73 | 15.97 | 12.37 | 9.44 |
| % Growth | -14% | 29.1% | 31% | – |
| EPS Diluted | 13.71 | 15.94 | 12.33 | 9.42 |
| Weighted Avg Shares Out | 34,142 | 35,954 | 37,997 | 39,530 |
| Weighted Avg Shares Out Dil | 34,199 | 36,027 | 38,106 | 39,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25,034 | $26,594 | $27,237 | $30,618 |
| Depreciation & Amortization | $23,401 | $31,964 | $34,174 | $29,836 |
| EBITDA | $987,682 | $830,296 | $780,067 | $703,983 |
| % Margin | 32% | 30.2% | 29.4% | 26% |