Perrigo Company plc

PRGO · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$558,800$751,300$600,700$1,864,900
Short-Term Investments$0$0$0$0
Receivables$642,300$739,600$697,100$652,900
Inventory$1,081,800$1,140,900$1,150,300$1,020,200
Other Curr. Assets$199,000$201,100$271,800$321,900
Total Curr. Assets$2,481,900$2,832,900$2,719,900$3,859,900
Property Plant & Equip (Net)$1,093,000$1,100,000$1,143,400$1,031,000
Goodwill$3,320,200$3,529,100$3,490,400$2,999,400
Intangibles$2,428,900$2,986,100$3,288,800$2,151,400
Long-Term Investments$0$0$0$0
Tax Assets$5,100$25,800$7,100$6,500
Other NC Assets$318,600$335,200$367,700$377,500
Total NC Assets$7,165,800$7,976,200$8,297,400$6,565,800
Other Assets$0$0$0$0
Total Assets$9,647,700$10,809,100$11,017,300$10,425,700
Liabilities
Payables$495,200$477,700$537,300$411,200
Short-Term Debt$36,400$440,600$64,600$629,800
Tax Payable$17,400$42,100$14,400$16,500
Deferred Revenue$0$0$0$0
Other Curr. Liab.$495,200$625,900$497,300$530,400
Total Curr. Liab.$1,044,200$1,586,300$1,113,600$1,587,900
LT Debt$3,581,700$3,632,800$4,259,900$3,064,000
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$203,200$262,300$368,200$239,300
Other NC Liab.$499,200$559,800$433,500$382,800
Total NC Liab.$4,284,100$4,454,900$5,061,600$3,686,100
Other Liabilities$0$0$0$0
Cap. Leases$0$0$217,900$173,300
Total Liabilities$5,328,300$6,041,200$6,175,200$5,274,000
Equity
Pref Stock$0$0$0$0
Common Stock$6,733,900$6,837,500$6,936,700$7,043,200
Retained Earnings-$2,252,100-$2,080,300-$2,067,600-$1,927,000
AOCI-$162,400$10,700-$27,000$35,500
Other Equity$0$0$0$0
Total Equity$4,319,400$4,767,900$4,842,100$5,151,700
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$9,647,700$10,809,100$11,017,300$10,425,700
Net Debt$3,059,300$3,322,100$3,723,800$1,828,900