Prosperous Future Holdings Limited
PRFUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $508 | $517 | $580 | $603 |
| % Growth | -1.7% | -10.8% | -3.7% | – |
| Cost of Goods Sold | $378 | $399 | $461 | $474 |
| Gross Profit | $131 | $118 | $119 | $129 |
| % Margin | 25.7% | 22.8% | 20.5% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $135 | $106 | $105 | $84 |
| SG&A Expenses | $176 | $144 | $149 | $120 |
| Sales & Mktg Exp. | $41 | $38 | $44 | $37 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $176 | $144 | $148 | $120 |
| Operating Income | -$45 | -$30 | -$35 | $7 |
| % Margin | -8.9% | -5.9% | -6.1% | 1.2% |
| Other Income/Exp. Net | -$6 | -$1 | -$38 | -$8 |
| Pre-Tax Income | -$51 | -$31 | -$76 | -$1 |
| Tax Expense | $5 | $4 | $3 | $2 |
| Net Income | -$54 | -$39 | -$101 | -$105 |
| % Margin | -10.6% | -7.5% | -17.4% | -17.4% |
| EPS | -0.003 | -0.017 | -0.045 | -0.046 |
| % Growth | 81.7% | 61.8% | 3.4% | – |
| EPS Diluted | -0.003 | -0.017 | -0.045 | -0.046 |
| Weighted Avg Shares Out | 2,222 | 2,241 | 2,274 | 2,274 |
| Weighted Avg Shares Out Dil | 2,222 | 2,274 | 2,274 | 2,274 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $8 | $0 | $1 |
| Interest Expense | $1 | $1 | $3 | $4 |
| Depreciation & Amortization | $10 | $10 | $30 | $33 |
| EBITDA | -$41 | -$20 | -$5 | $35 |
| % Margin | -8% | -3.8% | -0.9% | 5.9% |