PrairieSky Royalty Ltd.
PREKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $82,426 | $123,600 | $128,100 | $135,600 |
| % Growth | -33.3% | -3.5% | -5.5% | – |
| Cost of Goods Sold | $27,212 | $39,700 | $38,100 | $37,500 |
| Gross Profit | $55,214 | $83,900 | $90,000 | $98,100 |
| % Margin | 67% | 67.9% | 70.3% | 72.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5,800 | $8,400 | $11,300 |
| SG&A Expenses | $8,688 | $5,800 | $8,400 | $11,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $862 | $1,100 | $2,200 | $7,800 |
| Operating Expenses | $9,549 | $6,900 | $10,600 | $19,100 |
| Operating Income | $45,665 | $77,000 | $79,400 | $79,000 |
| % Margin | 55.4% | 62.3% | 62% | 58.3% |
| Other Income/Exp. Net | -$2,513 | -$3,000 | -$2,900 | -$2,300 |
| Pre-Tax Income | $43,152 | $74,000 | $76,500 | $76,700 |
| Tax Expense | $10,196 | $17,700 | $18,100 | $16,500 |
| Net Income | $32,956 | $56,300 | $58,400 | $60,200 |
| % Margin | 40% | 45.6% | 45.6% | 44.4% |
| EPS | 0.14 | 0.24 | 0.25 | 0.25 |
| % Growth | -41.7% | -4% | 0% | – |
| EPS Diluted | 0.14 | 0.24 | 0.25 | 0.25 |
| Weighted Avg Shares Out | 234,500 | 235,500 | 238,300 | 239,000 |
| Weighted Avg Shares Out Dil | 234,500 | 235,500 | 238,300 | 239,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,513 | $3,000 | $2,900 | $2,300 |
| Depreciation & Amortization | $27,212 | $38,900 | $36,800 | $36,300 |
| EBITDA | $72,877 | $115,900 | $116,200 | $115,300 |
| % Margin | 88.4% | 93.8% | 90.7% | 85% |