Phoenix Rising Companies
PRCX · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $13,431 | $14,355 | $29,787 | $37,071 |
| % Growth | -6.4% | -51.8% | -19.6% | – |
| Cost of Goods Sold | $13,363 | $14,281 | $28,270 | $35,219 |
| Gross Profit | $68 | $74 | $1,517 | $1,852 |
| % Margin | 0.5% | 0.5% | 5.1% | 5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $799 | $3,087 | $859 | $724 |
| SG&A Expenses | $799 | $3,087 | $859 | $724 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $799 | $3,087 | $859 | $724 |
| Operating Income | -$731 | -$3,013 | $658 | $1,128 |
| % Margin | -5.4% | -21% | 2.2% | 3% |
| Other Income/Exp. Net | $11,097 | -$22,768 | $309 | $85 |
| Pre-Tax Income | $10,366 | -$25,781 | $967 | $1,213 |
| Tax Expense | $15 | $21 | $304 | $237 |
| Net Income | $10,351 | -$25,801 | $663 | $1,456 |
| % Margin | 77.1% | -179.7% | 2.2% | 3.9% |
| EPS | 0.07 | -0.3 | 0.13 | 0.32 |
| % Growth | 123.3% | -330.8% | -59.4% | – |
| EPS Diluted | -0.003 | -0.3 | 0.12 | 0.32 |
| Weighted Avg Shares Out | 139,755 | 94,020 | 5,210 | 4,596 |
| Weighted Avg Shares Out Dil | 636,042 | 94,020 | 5,334 | 4,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,111 | $798 | $26 | $88 |
| Depreciation & Amortization | $0 | $0 | $90 | $106 |
| EBITDA | $11,476 | -$24,983 | $1,084 | $1,407 |
| % Margin | 85.4% | -174% | 3.6% | 3.8% |