Precise Biometrics AB (publ)
PRBCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $86,852 | $75,069 | $91,020 | $83,319 |
| % Growth | 15.7% | -17.5% | 9.2% | – |
| Cost of Goods Sold | $23,786 | $27,246 | $25,982 | $19,776 |
| Gross Profit | $63,066 | $47,823 | $65,038 | $63,543 |
| % Margin | 72.6% | 63.7% | 71.5% | 76.3% |
| R&D Expenses | $26,966 | $32,105 | $34,905 | $28,161 |
| G&A Expenses | $13,789 | $14,150 | $17,613 | $18,018 |
| SG&A Expenses | $46,771 | $41,570 | $52,409 | $49,667 |
| Sales & Mktg Exp. | $32,982 | $27,420 | $34,796 | $31,649 |
| Other Operating Expenses | -$1,257 | $606 | -$2,262 | -$212 |
| Operating Expenses | $72,480 | $74,281 | $85,052 | $77,616 |
| Operating Income | -$9,414 | -$26,458 | -$20,016 | -$14,073 |
| % Margin | -10.8% | -35.2% | -22% | -16.9% |
| Other Income/Exp. Net | $630 | -$291 | -$3,453 | $724 |
| Pre-Tax Income | -$8,784 | -$26,749 | -$23,469 | -$13,349 |
| Tax Expense | -$351 | -$346 | -$1,239 | $97 |
| Net Income | -$8,433 | -$26,403 | -$22,230 | -$13,446 |
| % Margin | -9.7% | -35.2% | -24.4% | -16.1% |
| EPS | -0.11 | -0.4 | -0.47 | -0.32 |
| % Growth | 72.5% | 14.9% | -46.9% | – |
| EPS Diluted | -0.11 | -0.4 | -0.47 | -0.32 |
| Weighted Avg Shares Out | 78,464 | 65,568 | 47,348 | 41,525 |
| Weighted Avg Shares Out Dil | 78,464 | 65,568 | 47,348 | 41,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | $892 | $538 | $0 | $0 |
| Interest Expense | $386 | $1,000 | $3,413 | $223 |
| Depreciation & Amortization | $3,699 | $24,764 | $21,152 | $3,828 |
| EBITDA | -$5,716 | -$1,694 | -$1,016 | -$9,298 |
| % Margin | -6.6% | -2.3% | -1.1% | -11.2% |