Productivity Technologies Corp.

PRAC · OTC
Analyze with AI
6/30/2004
6/30/2002
6/30/2001
6/30/2000
Revenue$28,155$24,768$27,992$33,230
% Growth13.7%-11.5%-15.8%
Cost of Goods Sold$21,537$18,261$22,155$25,415
Gross Profit$6,618$6,507$5,837$7,816
% Margin23.5%26.3%20.9%23.5%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$5,497$6,453$8,004$6,333
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$2,087$0$920
Operating Expenses$5,497$8,540$8,004$7,253
Operating Income$1,121-$2,033-$2,167$562
% Margin4%-8.2%-7.7%1.7%
Other Income/Exp. Net-$700-$1,546-$1,519-$1,182
Pre-Tax Income$421-$3,579-$3,686-$619
Tax Expense-$175$548-$572-$363
Net Income$721-$4,128-$3,114-$256
% Margin2.6%-16.7%-11.1%-0.8%
EPS0.28-1.67-1.26-0.1
% Growth116.8%-32.5%-1,160%
EPS Diluted0.28-1.67-1.26-0.1
Weighted Avg Shares Out2,6112,4752,4752,475
Weighted Avg Shares Out Dil2,6112,4752,4752,475
Supplemental Information
Interest Income$0$57$54$0
Interest Expense$0$1,669$1,605$0
Depreciation & Amortization$859-$620-$665-$920
EBITDA$1,979$785-$1,115$1,483
% Margin7%3.2%-4%4.5%