PRA Group, Inc.
PRAA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,123,825 | $815,497 | $966,524 | $1,095,732 |
| % Growth | 37.8% | -15.6% | -11.8% | – |
| Cost of Goods Sold | $438,173 | $399,462 | $416,214 | $426,124 |
| Gross Profit | $685,652 | $416,035 | $550,310 | $669,608 |
| % Margin | 61% | 51% | 56.9% | 61.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $324,985 | $267,571 | $265,356 | $186,667 |
| SG&A Expenses | $324,985 | $267,571 | $265,356 | $186,667 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20,935 | $47,972 | -$848 | $107,945 |
| Operating Expenses | $345,920 | $315,543 | $264,508 | $294,612 |
| Operating Income | $339,732 | $100,492 | $285,802 | $374,996 |
| % Margin | 30.2% | 12.3% | 29.6% | 34.2% |
| Other Income/Exp. Net | -$230,127 | -$183,379 | -$131,017 | -$124,670 |
| Pre-Tax Income | $109,605 | -$82,887 | $154,785 | $250,326 |
| Tax Expense | $21,032 | -$16,133 | $36,787 | $54,817 |
| Net Income | $70,601 | -$83,477 | $117,147 | $183,158 |
| % Margin | 6.3% | -10.2% | 12.1% | 16.7% |
| EPS | 1.79 | -2.13 | 2.96 | 4.07 |
| % Growth | 184% | -172% | -27.3% | – |
| EPS Diluted | 1.79 | -2.13 | 2.94 | 4.04 |
| Weighted Avg Shares Out | 39,382 | 39,177 | 39,638 | 44,960 |
| Weighted Avg Shares Out Dil | 39,542 | 39,177 | 39,888 | 45,330 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$10,567 | -$9,223 | $2,228 | $1,088 |
| Interest Expense | $88,731 | $74,760 | $51,700 | $38,964 |
| Depreciation & Amortization | $10,792 | $18,615 | $15,243 | $15,256 |
| EBITDA | $209,128 | $10,488 | $170,368 | $266,109 |
| % Margin | 18.6% | 1.3% | 17.6% | 24.3% |