ProAssurance Corporation
PRA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,128,201 | $1,130,421 | $1,101,800 | $1,075,436 |
| % Growth | -0.2% | 2.6% | 2.5% | – |
| Cost of Goods Sold | $874,865 | $935,307 | $909,937 | $862,854 |
| Gross Profit | $253,336 | $195,114 | $191,863 | $212,582 |
| % Margin | 22.5% | 17.3% | 17.4% | 19.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $190,258 | $234,263 | $198,079 | $65,975 |
| Operating Expenses | $190,258 | $234,263 | $198,079 | $65,975 |
| Operating Income | $63,078 | -$39,149 | -$6,216 | $146,607 |
| % Margin | 5.6% | -3.5% | -0.6% | 13.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $63,078 | -$39,149 | -$6,216 | $146,607 |
| Tax Expense | $10,334 | -$545 | -$5,814 | $2,483 |
| Net Income | $52,744 | -$38,604 | -$402 | $144,124 |
| % Margin | 4.7% | -3.4% | -0% | 13.4% |
| EPS | 1.03 | -0.73 | -0.007 | 2.67 |
| % Growth | 241.1% | -9,764.9% | -100.3% | – |
| EPS Diluted | 1.03 | -0.73 | -0.007 | 2.67 |
| Weighted Avg Shares Out | 51,097 | 52,642 | 54,008 | 53,962 |
| Weighted Avg Shares Out Dil | 51,266 | 52,788 | 54,140 | 54,058 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $22,342 | $23,150 | $20,372 | $19,719 |
| Depreciation & Amortization | $17,751 | $26,015 | $38,063 | $37,247 |
| EBITDA | $103,171 | $10,016 | $52,219 | $203,573 |
| % Margin | 9.1% | 0.9% | 4.7% | 18.9% |