PeptiDream Inc.
PPTDF · OTC
12/31/2024 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $47 | $27 | $9 | $12 |
| % Growth | 73.8% | 186.7% | -19.8% | – |
| Cost of Goods Sold | $12 | $9 | $2 | $2 |
| Gross Profit | $35 | $18 | $7 | $10 |
| % Margin | 73.9% | 67.5% | 74.8% | 81.6% |
| R&D Expenses | $4 | $3 | $0 | $0 |
| G&A Expenses | $7 | $6 | $0 | $0 |
| SG&A Expenses | $9 | $6 | $0 | $0 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $13 | $9 | $3 | $3 |
| Operating Income | $21 | $9 | $4 | $7 |
| % Margin | 45.2% | 33.4% | 47.2% | 59.9% |
| Other Income/Exp. Net | -$0 | -$2 | $0 | -$1 |
| Pre-Tax Income | $21 | $7 | $5 | $6 |
| Tax Expense | $6 | -$1 | $1 | $2 |
| Net Income | $15 | $8 | $4 | $4 |
| % Margin | 32.2% | 28.1% | 38.5% | 38.1% |
| EPS | 115.85 | 58.19 | 19.96 | 35.4 |
| % Growth | 99.1% | 191.5% | -43.6% | – |
| EPS Diluted | 115.68 | 58.14 | 19.81 | 34.26 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $2 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $24 | $11 | $5 | $9 |
| % Margin | 51% | 40.7% | 53.4% | 73% |