PeptiDream Inc.

PPTDF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$29,160$4,309,754$4,233,246$32,259
% Growth-99.3%1.8%13,022.6%
Cost of Goods Sold$17,873$18,136$18,429$3,107,933
Gross Profit$11,287$11,775$9,790$1,963,733
% Margin38.7%0.3%0.2%6,087.4%
R&D Expenses$7,865$7,969$6,581$10,839
G&A Expenses$0$0$0$1,165,330
SG&A Expenses$13,075$12,546$12,289$21,815
Sales & Mktg Exp.$0$0$0$1,743,000
Other Operating Expenses$0$0$0$0
Operating Expenses$20,940$20,515$18,871$32,654
Operating Income-$9,653-$8,740-$9,081-$20,159
% Margin-33.1%-0.2%-0.2%-62.5%
Other Income/Exp. Net-$333-$1,177-$474-$1,542
Pre-Tax Income-$9,986-$9,917-$9,555-$21,701
Tax Expense-$2,585-$2,359-$2,666-$5,130
Net Income-$7,401-$7,557-$6,889-$16,572
% Margin-25.4%-0.2%-0.2%-51.4%
EPS-0.057-0.059-0.053-0.13
% Growth2.1%-10.2%59.2%
EPS Diluted-0.057-0.059-0.053-0.13
Weighted Avg Shares Out129,214129,125129,607129,612
Weighted Avg Shares Out Dil129,214129,191129,607129,612
Supplemental Information
Interest Income$337$132$955$775
Interest Expense$507$1,171$1,322$1,040
Depreciation & Amortization$3,504$3,640$3,671$553,615
EBITDA-$5,841-$4,960-$4,488-$2,946,747
% Margin-20%-0.1%-0.1%-9,134.6%