Pioneer Power Solutions, Inc.
PPSI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,879 | $11,116 | $25,878 | $18,311 |
| % Growth | 105.8% | -57% | 41.3% | – |
| Cost of Goods Sold | $17,365 | $8,891 | $23,052 | $16,918 |
| Gross Profit | $5,514 | $2,225 | $2,826 | $1,393 |
| % Margin | 24.1% | 20% | 10.9% | 7.6% |
| R&D Expenses | $1,050 | $885 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9,712 | $8,375 | $8,636 | $5,255 |
| Operating Expenses | $10,762 | $9,260 | $8,636 | $5,255 |
| Operating Income | -$5,248 | -$7,035 | -$5,810 | -$3,862 |
| % Margin | -22.9% | -63.3% | -22.5% | -21.1% |
| Other Income/Exp. Net | $481 | $756 | $398 | $1,679 |
| Pre-Tax Income | -$4,767 | -$6,279 | -$5,412 | -$2,183 |
| Tax Expense | -$1,418 | $0 | $7 | -$16 |
| Net Income | $31,855 | -$1,898 | -$5,419 | -$2,167 |
| % Margin | 139.2% | -17.1% | -20.9% | -11.8% |
| EPS | 2.97 | -0.19 | -0.37 | -0.24 |
| % Growth | 1,663.2% | 48.6% | -54.2% | – |
| EPS Diluted | 2.9 | -0.19 | -0.37 | -0.24 |
| Weighted Avg Shares Out | 10,745 | 9,905 | 9,728 | 8,858 |
| Weighted Avg Shares Out Dil | 10,954 | 9,905 | 9,728 | 8,858 |
| Supplemental Information | – | – | – | – |
| Interest Income | $431 | $232 | $465 | $387 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $845 | $721 | $466 | $438 |
| EBITDA | -$4,403 | -$6,314 | -$5,344 | -$3,424 |
| % Margin | -19.2% | -56.8% | -20.7% | -18.7% |