Prairie Provident Resources Inc.
PPR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$43,246 | CA$67,934 | CA$120,598 | CA$84,423 |
| % Growth | -36.3% | -43.7% | 42.8% | – |
| Cost of Goods Sold | CA$42,769 | CA$63,900 | CA$89,672 | CA$73,528 |
| Gross Profit | CA$477 | CA$4,034 | CA$30,926 | CA$10,895 |
| % Margin | 1.1% | 5.9% | 25.6% | 12.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,782 | CA$10,487 | CA$7,506 | CA$5,775 |
| SG&A Expenses | CA$8,782 | CA$10,487 | CA$7,506 | CA$5,775 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$19 | CA$0 | CA$967 | CA$3,112 |
| Operating Expenses | CA$8,801 | CA$10,487 | CA$8,473 | CA$8,887 |
| Operating Income | -CA$8,324 | -CA$3,133 | CA$23,621 | CA$3,617 |
| % Margin | -19.2% | -4.6% | 19.6% | 4.3% |
| Other Income/Exp. Net | -CA$8,640 | -CA$16,986 | -CA$24,729 | CA$6,561 |
| Pre-Tax Income | -CA$16,964 | -CA$20,119 | -CA$2,576 | CA$10,432 |
| Tax Expense | CA$0 | CA$0 | -CA$174 | CA$14 |
| Net Income | -CA$16,964 | -CA$20,119 | -CA$2,402 | CA$10,418 |
| % Margin | -39.2% | -29.6% | -2% | 12.3% |
| EPS | -0.02 | -0.031 | -0.019 | 0.08 |
| % Growth | 34.4% | -67.2% | -123.3% | – |
| EPS Diluted | -0.02 | -0.031 | -0.019 | 0.06 |
| Weighted Avg Shares Out | 830,576 | 647,403 | 129,295 | 165,529 |
| Weighted Avg Shares Out Dil | 830,576 | 647,403 | 129,295 | 165,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$240 | CA$78 | CA$15,646 | CA$13,919 |
| Interest Expense | CA$15,318 | CA$18,995 | CA$18,079 | CA$13,551 |
| Depreciation & Amortization | CA$9,309 | CA$20,313 | CA$26,018 | CA$26,594 |
| EBITDA | CA$7,663 | CA$15,704 | CA$34,481 | CA$44,614 |
| % Margin | 17.7% | 23.1% | 28.6% | 52.8% |