Public Policy Holding Company, Inc.
PPHC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £149,563 | £134,986 | £108,814 | £99,336 |
| % Growth | 10.8% | 24.1% | 9.5% | – |
| Cost of Goods Sold | £92,200 | £83,961 | £63,263 | £81,589 |
| Gross Profit | £149,563 | £51,025 | £45,552 | £17,747 |
| % Margin | 100% | 37.8% | 41.9% | 17.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £15,661 | £10,930 | £10,433 | £8,184 |
| SG&A Expenses | £15,661 | £10,930 | £10,433 | £8,184 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £149,591 | £49,021 | £41,489 | £33,272 |
| Operating Expenses | £165,252 | £59,950 | £51,921 | £41,457 |
| Operating Income | -£15,689 | -£8,925 | -£7,207 | -£23,710 |
| % Margin | -10.5% | -6.6% | -6.6% | -23.9% |
| Other Income/Exp. Net | -£1,723 | £2,184 | -£4 | -£52 |
| Pre-Tax Income | -£17,412 | -£6,741 | -£7,211 | -£23,761 |
| Tax Expense | £6,545 | £7,503 | £7,798 | £495 |
| Net Income | -£23,957 | -£14,244 | -£15,009 | -£24,256 |
| % Margin | -16% | -10.6% | -13.8% | -24.4% |
| EPS | -0.21 | -0.13 | -0.14 | -0.24 |
| % Growth | -61.5% | 7.1% | 41.7% | – |
| EPS Diluted | -0.21 | -0.13 | -0.14 | -0.24 |
| Weighted Avg Shares Out | 111,827 | 108,606 | 108,137 | 100,339 |
| Weighted Avg Shares Out Dil | 111,827 | 108,606 | 108,137 | 100,339 |
| Supplemental Information | – | – | – | – |
| Interest Income | £177 | £18 | £13 | £0 |
| Interest Expense | £1,900 | £959 | £17 | £52 |
| Depreciation & Amortization | £8,878 | £7,723 | £5,344 | £4,956 |
| EBITDA | -£6,634 | £1,941 | -£1,850 | -£18,754 |
| % Margin | -4.4% | 1.4% | -1.7% | -18.9% |