Public Policy Holding Company, Inc.
PPHC.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £87,899 | £78,437 | £71,126 | £69,274 |
| % Growth | 12.1% | 10.3% | 2.7% | – |
| Cost of Goods Sold | £72,665 | -£43,340 | £43,340 | £43,562 |
| Gross Profit | £15,233 | £121,777 | £27,786 | £25,712 |
| % Margin | 17.3% | 155.3% | 39.1% | 37.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3,286 | £8,031 | £7,630 | £5,008 |
| SG&A Expenses | £20,311 | -£11,255 | £26,916 | £26,711 |
| Sales & Mktg Exp. | £17,025 | -£19,286 | £19,286 | £21,703 |
| Other Operating Expenses | £5,721 | £142,756 | £6,835 | £3,766 |
| Operating Expenses | £26,031 | £131,501 | £33,751 | £30,477 |
| Operating Income | -£10,798 | -£9,723 | -£5,965 | -£4,766 |
| % Margin | -12.3% | -12.4% | -8.4% | -6.9% |
| Other Income/Exp. Net | -£1,460 | -£1,316 | -£408 | -£2,268 |
| Pre-Tax Income | -£12,258 | -£11,039 | -£6,373 | -£7,033 |
| Tax Expense | £4,088 | £2,838 | £3,707 | £3,714 |
| Net Income | -£16,346 | -£13,877 | -£10,080 | -£10,748 |
| % Margin | -18.6% | -17.7% | -14.2% | -15.5% |
| EPS | -0.15 | -0.12 | -0.091 | -0.099 |
| % Growth | -25% | -31.9% | 7.9% | – |
| EPS Diluted | -0.15 | -0.12 | -0.091 | -0.099 |
| Weighted Avg Shares Out | 111,827 | 111,827 | 110,742 | 108,729 |
| Weighted Avg Shares Out Dil | 111,827 | 111,827 | 110,741 | 108,729 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £177 | £0 | £0 |
| Interest Expense | £1,438 | £1,900 | £0 | £574 |
| Depreciation & Amortization | £3,049 | £6,740 | £2,138 | £2,017 |
| EBITDA | -£4,796 | -£7,504 | £870 | -£1,000 |
| % Margin | -5.5% | -9.6% | 1.2% | -1.4% |