Public Policy Holding Company, Inc.
PPHC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £150 | £135 | £109 | £99 |
| % Growth | 10.8% | 24.1% | 9.5% | – |
| Cost of Goods Sold | £92 | £84 | £63 | £82 |
| Gross Profit | £150 | £51 | £46 | £18 |
| % Margin | 100% | 37.8% | 41.9% | 17.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £16 | £11 | £10 | £8 |
| SG&A Expenses | £16 | £11 | £10 | £8 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £150 | £49 | £41 | £33 |
| Operating Expenses | £165 | £60 | £52 | £41 |
| Operating Income | -£16 | -£9 | -£7 | -£24 |
| % Margin | -10.5% | -6.6% | -6.6% | -23.9% |
| Other Income/Exp. Net | -£2 | £2 | -£0 | -£0 |
| Pre-Tax Income | -£17 | -£7 | -£7 | -£24 |
| Tax Expense | £7 | £8 | £8 | £0 |
| Net Income | -£24 | -£14 | -£15 | -£24 |
| % Margin | -16% | -10.6% | -13.8% | -24.4% |
| EPS | -0.21 | -0.13 | -0.14 | -0.24 |
| % Growth | -61.5% | 7.1% | 41.7% | – |
| EPS Diluted | -0.21 | -0.13 | -0.14 | -0.24 |
| Weighted Avg Shares Out | 112 | 109 | 108 | 100 |
| Weighted Avg Shares Out Dil | 112 | 109 | 108 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £2 | £1 | £0 | £0 |
| Depreciation & Amortization | £9 | £8 | £5 | £5 |
| EBITDA | -£7 | £2 | -£2 | -£19 |
| % Margin | -4.4% | 1.4% | -1.7% | -18.9% |