PT Perusahaan Gas Negara Tbk
PPAAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,401 | $1,245 | $1,443 | $1,501 |
| Short-Term Investments | $1 | $23 | $28 | $73 |
| Receivables | $419 | $478 | $604 | $511 |
| Inventory | $82 | $71 | $70 | $72 |
| Other Curr. Assets | $80 | $76 | $60 | $30 |
| Total Curr. Assets | $1,983 | $1,892 | $2,204 | $2,186 |
| Property Plant & Equip (Net) | $3,569 | $3,908 | $4,028 | $4,332 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $2 | $2 | $2 | $3 |
| Long-Term Investments | $544 | $307 | $477 | $581 |
| Tax Assets | $96 | $0 | $147 | $122 |
| Other NC Assets | $209 | $489 | $310 | $271 |
| Total NC Assets | $4,420 | $4,707 | $4,964 | $5,307 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,402 | $6,599 | $7,168 | $7,493 |
| Liabilities | – | – | – | – |
| Payables | $237 | $245 | $236 | $165 |
| Short-Term Debt | $255 | $630 | $48 | $55 |
| Tax Payable | $0 | $19 | $30 | $19 |
| Deferred Revenue | $55 | $4 | $37 | $50 |
| Other Curr. Liab. | $588 | $565 | $638 | $575 |
| Total Curr. Liab. | $1,134 | $1,462 | $989 | $864 |
| LT Debt | $1,055 | $916 | $2,101 | $2,895 |
| Deferred Rev, NC | $98 | $156 | $147 | $19 |
| Deferred Tax Liab, NC | $123 | $116 | $93 | $199 |
| Other NC Liab. | $331 | $409 | $418 | $249 |
| Total NC Liab. | $1,607 | $1,596 | $2,750 | $3,362 |
| Other Liabilities | -$2 | $0 | $0 | $0 |
| Cap. Leases | $394 | $431 | $474 | $510 |
| Total Liabilities | $2,739 | $3,059 | $3,739 | $4,216 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $343 | $344 | $343 | $343 |
| Retained Earnings | $339 | $278 | $325 | $303 |
| AOCI | $2,605 | $2,546 | $2,423 | $2,340 |
| Other Equity | -$467 | -$468 | -$466 | -$466 |
| Total Equity | $2,820 | $2,701 | $2,625 | $2,519 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $844 | $842 | $805 | $758 |
| Total Liab. & Tot. Equity | $6,402 | $6,599 | $7,168 | $7,493 |
| Net Debt | -$91 | $301 | $707 | $1,450 |