Polymetal International plc
POYYF · OTC
6/30/2024 | 12/31/2023 | 6/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $761 | $841 | $384 | $633 |
| Short-Term Investments | $0 | $0 | $7 | $10 |
| Receivables | $85 | $135 | $231 | $54 |
| Inventory | $224 | $1,356 | $1,071 | $1,057 |
| Other Curr. Assets | $17 | $482 | $322 | $455 |
| Total Curr. Assets | $1,087 | $2,639 | $2,015 | $2,200 |
| Property Plant & Equip (Net) | $835 | $3,070 | $3,192 | $3,523 |
| Goodwill | $0 | $11 | $12 | $14 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $42 | $236 | $22 | $27 |
| Tax Assets | $5 | $192 | $182 | $142 |
| Other NC Assets | $39 | $124 | $169 | $174 |
| Total NC Assets | $921 | $3,632 | $3,577 | $3,880 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $2,008 | $6,271 | $5,592 | $6,080 |
| Liabilities | – | – | – | – |
| Payables | $71 | $121 | $205 | $150 |
| Short-Term Debt | $220 | $1,023 | $1,043 | $539 |
| Tax Payable | $0 | $20 | $82 | $79 |
| Deferred Revenue | $0 | $20 | $82 | $79 |
| Other Curr. Liab. | $67 | $213 | $11 | $129 |
| Total Curr. Liab. | $358 | $1,377 | $1,341 | $897 |
| LT Debt | $187 | $2,272 | $2,015 | $2,618 |
| Deferred Rev, NC | $0 | $52 | $63 | $76 |
| Deferred Tax Liab, NC | $54 | $252 | $89 | $107 |
| Other NC Liab. | $37 | $372 | $234 | $247 |
| Total NC Liab. | $278 | $2,644 | $2,312 | $2,941 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $70 | $84 | $131 |
| Total Liabilities | $636 | $4,021 | $3,653 | $3,838 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $1,995 | $1,500 |
| Common Stock | $14 | $14 | $2,450 | $2,450 |
| Retained Earnings | $49 | $1,822 | $1,487 | $1,284 |
| AOCI | -$1,127 | -$2,019 | -$1,995 | -$1,500 |
| Other Equity | $2,436 | $2,436 | -$1,998 | -$1,492 |
| Total Equity | $1,372 | $2,250 | $1,939 | $2,242 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $2,008 | $6,271 | $5,592 | $6,080 |
| Net Debt | -$354 | $2,454 | $2,674 | $2,524 |