PopReach Corporation
POPRF · OTC
9/30/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $76,649 | $17,074 | $18,010 | $17,954 |
| % Growth | 348.9% | -5.2% | 0.3% | – |
| Cost of Goods Sold | $40,501 | $6,245 | $7,648 | $10,062 |
| Gross Profit | $36,148 | $10,828 | $10,362 | $7,892 |
| % Margin | 47.2% | 63.4% | 57.5% | 44% |
| R&D Expenses | $5,173 | $3,661 | $2,813 | $3,246 |
| G&A Expenses | $9,320 | $4,216 | $2,875 | $2,802 |
| SG&A Expenses | $21,922 | $6,386 | $3,484 | $2,849 |
| Sales & Mktg Exp. | $12,602 | $2,170 | $610 | $47 |
| Other Operating Expenses | $416 | $3,594 | -$4,978 | -$60 |
| Operating Expenses | $35,902 | $11,954 | $9,192 | $9,815 |
| Operating Income | $662 | $2,469 | -$3,808 | -$1,984 |
| % Margin | 0.9% | 14.5% | -21.1% | -11% |
| Other Income/Exp. Net | -$3,689 | $3,594 | -$5,987 | -$1,055 |
| Pre-Tax Income | -$6,356 | $1,685 | -$6,234 | -$4,245 |
| Tax Expense | -$471 | $91 | $68 | $191 |
| Net Income | -$5,885 | $1,594 | -$6,301 | -$4,436 |
| % Margin | -7.7% | 9.3% | -35% | -24.7% |
| EPS | -0.032 | 0.02 | -0.13 | -0.085 |
| % Growth | -261% | 115.4% | -52.4% | – |
| EPS Diluted | -0.032 | 0.02 | -0.13 | -0.085 |
| Weighted Avg Shares Out | 182,486 | 73,134 | 47,825 | 51,984 |
| Weighted Avg Shares Out Dil | 182,486 | 77,111 | 47,825 | 51,984 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,913 | $783 | $1,417 | $1,266 |
| Depreciation & Amortization | $8,807 | $1,907 | $2,895 | $3,720 |
| EBITDA | $9,469 | $4,376 | -$913 | $1,736 |
| % Margin | 12.4% | 25.6% | -5.1% | 9.7% |