Pony AI Inc. American Depositary Shares
PONY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75,025 | $71,899 | $68,386 | $8,117 |
| % Growth | 4.3% | 5.1% | 742.5% | – |
| Cost of Goods Sold | $63,622 | $55,015 | $36,322 | $1,807 |
| Gross Profit | $11,403 | $16,884 | $32,064 | $6,310 |
| % Margin | 15.2% | 23.5% | 46.9% | 77.7% |
| R&D Expenses | $240,179 | $122,707 | $153,601 | $170,597 |
| G&A Expenses | $56,747 | $37,417 | $49,178 | $51,018 |
| SG&A Expenses | $56,747 | $37,417 | $49,178 | $51,018 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $296,926 | $160,124 | $202,779 | $221,615 |
| Operating Income | -$285,523 | -$143,240 | -$170,715 | -$215,305 |
| % Margin | -380.6% | -199.2% | -249.6% | -2,652.5% |
| Other Income/Exp. Net | $10,518 | $17,786 | $22,391 | -$8,852 |
| Pre-Tax Income | -$275,005 | -$125,454 | -$148,324 | -$224,157 |
| Tax Expense | $1 | -$126 | -$74 | $547 |
| Net Income | -$274,121 | -$124,812 | -$148,018 | -$224,704 |
| % Margin | -365.4% | -173.6% | -216.4% | -2,768.3% |
| EPS | -2.4 | -0.36 | -0.42 | -0.64 |
| % Growth | -566.7% | 14.3% | 34.4% | – |
| EPS Diluted | -2.4 | -1.4 | -0.42 | -0.64 |
| Weighted Avg Shares Out | 114,319 | 348,962 | 348,962 | 348,962 |
| Weighted Avg Shares Out Dil | 114,319 | 88,932 | 348,962 | 348,962 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20,388 | $19,372 | $8,879 | $3,610 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8,361 | $14,342 | $16,770 | $13,742 |
| EBITDA | -$277,162 | -$128,898 | -$153,945 | -$201,563 |
| % Margin | -369.4% | -179.3% | -225.1% | -2,483.2% |