Pony AI Inc. American Depositary Shares
PONY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $25,442 | $21,455 | $13,979 | $25,153 |
| % Growth | 18.6% | 53.5% | -44.4% | – |
| Cost of Goods Sold | $20,773 | $17,992 | $11,663 | $20,744 |
| Gross Profit | $4,669 | $3,463 | $2,316 | $4,409 |
| % Margin | 18.4% | 16.1% | 16.6% | 17.5% |
| R&D Expenses | $60,384 | $49,030 | $47,486 | $147,311 |
| G&A Expenses | $13,958 | $15,701 | $10,873 | $0 |
| SG&A Expenses | $13,958 | $15,701 | $10,873 | $20,584 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$56,584 |
| Operating Expenses | $74,342 | $64,731 | $58,359 | $111,311 |
| Operating Income | -$69,673 | -$61,268 | -$56,043 | -$106,903 |
| % Margin | -273.9% | -285.6% | -400.9% | -425% |
| Other Income/Exp. Net | $8,102 | $8,006 | $18,666 | -$4,714 |
| Pre-Tax Income | -$61,571 | -$53,262 | -$37,377 | -$111,616 |
| Tax Expense | -$1 | $1 | $0 | -$1 |
| Net Income | -$61,315 | -$53,098 | -$42,988 | -$111,402 |
| % Margin | -241% | -247.5% | -307.5% | -442.9% |
| EPS | -0.16 | -0.15 | -0.12 | -0.515 |
| % Growth | -6.7% | -25% | 76.7% | – |
| EPS Diluted | -0.16 | -0.15 | -0.12 | -0.515 |
| Weighted Avg Shares Out | 385,293 | 366,831 | 351,651 | 182,348 |
| Weighted Avg Shares Out Dil | 385,293 | 366,831 | 351,651 | 182,348 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,342 | $6,536 | $22,206 | $5,317 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,090 | $1,336 | $2,090 | $1,843 |
| EBITDA | -$54,883 | -$59,933 | -$53,953 | -$105,060 |
| % Margin | -215.7% | -279.3% | -386% | -417.7% |