Ballard Power Systems Inc.

PO0.F · FSX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€70€102€82€105
% Growth-31.9%25.1%-21.7%
Cost of Goods Sold€92€124€95€90
Gross Profit-€22-€22-€13€14
% Margin-31.5%-21.3%-16%13.4%
R&D Expenses€94€98€90€62
G&A Expenses€24€24€26€25
SG&A Expenses€37€39€39€38
Sales & Mktg Exp.€14€15€13€13
Other Operating Expenses€30€4€3€2
Operating Expenses€161€141€132€102
Operating Income-€183-€163-€145-€88
% Margin-262.9%-159.1%-177.5%-84.3%
Other Income/Exp. Net-€140€19-€15-€27
Pre-Tax Income-€323-€144-€160-€115
Tax Expense€0€0-€4-€0
Net Income-€324-€178-€173-€114
% Margin-465%-173.6%-211.9%-109.3%
EPS-1.08-0.6-0.58-0.39
% Growth-80%-3.4%-48.7%
EPS Diluted-1.08-0.6-0.58-0.39
Weighted Avg Shares Out299299299295
Weighted Avg Shares Out Dil299299299295
Supplemental Information
Interest Income-€0€0€0€0
Interest Expense€2€1€1€1
Depreciation & Amortization€12€14€14€10
EBITDA-€309-€129-€145-€103
% Margin-443.5%-126.4%-177.3%-98.9%