Phoenix Group Holdings plc
PNXGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $8,552 | $1,978 | $12,454 | $12,378 |
| % Growth | 332.4% | -84.1% | 0.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | -$5,879 |
| Gross Profit | $8,552 | $1,978 | $12,454 | $18,257 |
| % Margin | 100% | 100% | 100% | 147.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $736 | $71 | $996 | $915 |
| SG&A Expenses | $736 | $129 | $996 | $915 |
| Sales & Mktg Exp. | $0 | $58 | $0 | $0 |
| Other Operating Expenses | $0 | $10,263 | $0 | $99 |
| Operating Expenses | $736 | $10,392 | $996 | $1,014 |
| Operating Income | $7,816 | -$8,414 | $11,458 | $11,776 |
| % Margin | 91.4% | -425.4% | 92% | 95.1% |
| Other Income/Exp. Net | -$7,808 | $0 | -$12,127 | -$11,071 |
| Pre-Tax Income | $8 | -$438 | -$669 | $392 |
| Tax Expense | $164 | -$399 | -$23 | $235 |
| Net Income | -$168 | -$434 | -$656 | $145 |
| % Margin | -2% | -21.9% | -5.3% | 1.2% |
| EPS | -0.18 | -0.43 | -0.68 | 0.13 |
| % Growth | 58.1% | 36.8% | -623.1% | – |
| EPS Diluted | -0.18 | -0.41 | -0.67 | 0.33 |
| Weighted Avg Shares Out | 923 | 984 | 984 | 1,104 |
| Weighted Avg Shares Out Dil | 1,002 | 1,005 | 1,001 | 1,007 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $136 | $290 | $0 | $124 |
| Depreciation & Amortization | $0 | $258 | $36 | $344 |
| EBITDA | $0 | -$23,822 | $22,952 | -$12,742 |
| % Margin | 0% | -1,204.3% | 184.3% | -102.9% |