Pinnacle West Capital Corporation
PNW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,124,915 | $4,695,991 | $4,324,385 | $3,803,835 |
| % Growth | 9.1% | 8.6% | 13.7% | – |
| Cost of Goods Sold | $2,987,722 | $2,851,382 | $2,616,415 | $2,106,618 |
| Gross Profit | $2,137,193 | $1,844,609 | $1,707,970 | $1,697,217 |
| % Margin | 41.7% | 39.3% | 39.5% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,125,130 | $1,019,969 | $976,059 | $891,907 |
| Operating Expenses | $1,125,130 | $1,019,969 | $976,059 | $891,907 |
| Operating Income | $1,012,063 | $824,640 | $731,911 | $805,310 |
| % Margin | 19.7% | 17.6% | 16.9% | 21.2% |
| Other Income/Exp. Net | -$275,504 | -$228,947 | -$156,258 | -$59,280 |
| Pre-Tax Income | $736,559 | $595,693 | $575,653 | $746,030 |
| Tax Expense | $110,529 | $76,912 | $74,827 | $110,086 |
| Net Income | $608,806 | $501,557 | $483,602 | $618,720 |
| % Margin | 11.9% | 10.7% | 11.2% | 16.3% |
| EPS | 5.35 | 4.42 | 4.27 | 5.48 |
| % Growth | 21% | 3.5% | -22.1% | – |
| EPS Diluted | 5.24 | 4.41 | 4.26 | 5.47 |
| Weighted Avg Shares Out | 113,846 | 113,442 | 113,196 | 112,910 |
| Weighted Avg Shares Out Dil | 116,232 | 113,804 | 113,416 | 113,192 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24,322 | $27,242 | $7,326 | $6,726 |
| Interest Expense | $377,472 | $331,323 | $255,539 | $233,262 |
| Depreciation & Amortization | $956,184 | $854,136 | $817,814 | $719,141 |
| EBITDA | $2,070,215 | $1,781,152 | $1,649,006 | $1,698,433 |
| % Margin | 40.4% | 37.9% | 38.1% | 44.7% |