Pinstripes Holdings Inc.
PNST · OTC
4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | |
|---|---|---|---|---|
| Revenue | $118,724 | $111,273 | $77,098 | $25,017 |
| % Growth | 6.7% | 44.3% | 208.2% | – |
| Cost of Goods Sold | $103,281 | $59,383 | $67,295 | $39,430 |
| Gross Profit | $15,443 | $51,890 | $9,803 | -$14,413 |
| % Margin | 13% | 46.6% | 12.7% | -57.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19,989 | $13,205 | $12,316 | $6,320 |
| SG&A Expenses | $19,989 | $36,515 | $12,316 | $6,320 |
| Sales & Mktg Exp. | $0 | $23,310 | $0 | $0 |
| Other Operating Expenses | $17,239 | $29,104 | $8,818 | $8,805 |
| Operating Expenses | $37,228 | $65,619 | $21,134 | $15,125 |
| Operating Income | -$21,785 | -$13,729 | -$11,331 | -$29,538 |
| % Margin | -18.3% | -12.3% | -14.7% | -118.1% |
| Other Income/Exp. Net | $15,032 | $6,396 | $1,452 | -$447 |
| Pre-Tax Income | -$6,753 | -$7,333 | -$9,879 | -$29,985 |
| Tax Expense | $36 | $192 | $38 | $13 |
| Net Income | -$6,789 | -$7,525 | -$9,917 | -$29,998 |
| % Margin | -5.7% | -6.8% | -12.9% | -119.9% |
| EPS | -0.16 | -0.19 | -0.25 | -0.75 |
| % Growth | 15.8% | 24% | 66.7% | – |
| EPS Diluted | -0.16 | -0.19 | -0.25 | -0.75 |
| Weighted Avg Shares Out | 41,338 | 39,918 | 39,918 | 39,918 |
| Weighted Avg Shares Out Dil | 41,338 | 39,918 | 39,918 | 39,918 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11,741 | $1,946 | $1,348 | $835 |
| Depreciation & Amortization | $8,350 | $8,086 | $8,818 | $8,805 |
| EBITDA | $13,338 | $2,699 | $287 | -$20,345 |
| % Margin | 11.2% | 2.4% | 0.4% | -81.3% |