Pinstripes Holdings Inc.
PNST · OTC
1/5/2025 | 10/13/2024 | 7/21/2024 | 4/30/2024 | |
|---|---|---|---|---|
| Revenue | $35,516 | $26,482 | $30,595 | $36,198 |
| % Growth | 34.1% | -13.4% | -15.5% | – |
| Cost of Goods Sold | $29,110 | $25,161 | $29,179 | $34,851 |
| Gross Profit | $6,406 | $1,321 | $1,416 | $1,347 |
| % Margin | 18% | 5% | 4.6% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,820 | $5,080 | $5,504 | $7,413 |
| SG&A Expenses | $4,820 | $5,080 | $5,504 | $7,413 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,821 | $4,115 | $3,524 | $4,584 |
| Operating Expenses | $9,641 | $9,195 | $9,028 | $11,997 |
| Operating Income | -$3,235 | -$7,874 | -$7,612 | -$10,650 |
| % Margin | -9.1% | -29.7% | -24.9% | -29.4% |
| Other Income/Exp. Net | -$4,982 | -$1,373 | -$2,319 | $1,978 |
| Pre-Tax Income | -$8,217 | -$9,247 | -$9,931 | -$8,672 |
| Tax Expense | -$138 | $63 | $75 | $36 |
| Net Income | -$8,079 | -$9,310 | -$10,006 | -$8,708 |
| % Margin | -22.7% | -35.2% | -32.7% | -24.1% |
| EPS | -0.19 | -0.22 | -0.23 | -0.22 |
| % Growth | 13.6% | 4.3% | -4.5% | – |
| EPS Diluted | -0.19 | -0.22 | -0.23 | -0.22 |
| Weighted Avg Shares Out | 43,578 | 43,100 | 42,588 | 40,088 |
| Weighted Avg Shares Out Dil | 43,578 | 43,100 | 42,588 | 40,088 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5,654 | $4,898 | $4,994 | $5,655 |
| Depreciation & Amortization | $2,737 | $2,547 | $2,518 | $2,933 |
| EBITDA | $174 | -$1,802 | -$2,419 | -$84 |
| % Margin | 0.5% | -6.8% | -7.9% | -0.2% |