Pinstripes Holdings Inc.
PNST · OTC
1/5/2025 | 10/13/2024 | 7/21/2024 | 4/30/2024 | |
|---|---|---|---|---|
| Revenue | $36 | $26 | $31 | $36 |
| % Growth | 34.1% | -13.4% | -15.5% | – |
| Cost of Goods Sold | $29 | $25 | $29 | $35 |
| Gross Profit | $6 | $1 | $1 | $1 |
| % Margin | 18% | 5% | 4.6% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $6 | $7 |
| SG&A Expenses | $5 | $5 | $6 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $4 | $4 | $5 |
| Operating Expenses | $10 | $9 | $9 | $12 |
| Operating Income | -$3 | -$8 | -$8 | -$11 |
| % Margin | -9.1% | -29.7% | -24.9% | -29.4% |
| Other Income/Exp. Net | -$5 | -$1 | -$2 | $2 |
| Pre-Tax Income | -$8 | -$9 | -$10 | -$9 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$8 | -$9 | -$10 | -$9 |
| % Margin | -22.7% | -35.2% | -32.7% | -24.1% |
| EPS | -0.19 | -0.22 | -0.23 | -0.22 |
| % Growth | 13.6% | 4.3% | -4.5% | – |
| EPS Diluted | -0.19 | -0.22 | -0.23 | -0.22 |
| Weighted Avg Shares Out | 44 | 43 | 43 | 40 |
| Weighted Avg Shares Out Dil | 44 | 43 | 43 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $5 | $5 | $6 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $0 | -$2 | -$2 | -$0 |
| % Margin | 0.5% | -6.8% | -7.9% | -0.2% |