Pinstripes Holdings Inc.
PNST · OTC
1/5/2025 | 10/13/2024 | 7/21/2024 | 4/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$8 | -$9 | -$10 | -$9 |
| Dep. & Amort. | $3 | $3 | $3 | $3 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $0 | $1 | $1 |
| Change in WC | $6 | $1 | -$0 | -$6 |
| Other Non-Cash | $6 | $1 | $1 | -$6 |
| Operating Cash Flow | $8 | -$4 | -$6 | -$17 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$8 | -$1 | -$2 | -$7 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$8 | -$1 | -$2 | -$7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | $3 | -$0 | -$2 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | $0 | -$0 |
| Financing Cash Flow | -$0 | $3 | -$0 | -$2 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$1 | -$2 | -$8 | -$26 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $5 | $13 | $40 |
| End Cash | $2 | $3 | $5 | $13 |
| Free Cash Flow | -$1 | -$5 | -$8 | -$24 |