PrimeEnergy Resources Corporation
PNRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $233,894 | $123,125 | $93,268 | $82,417 |
| % Growth | 90% | 32% | 13.2% | – |
| Cost of Goods Sold | $146,194 | $82,408 | $76,978 | $59,896 |
| Gross Profit | $87,700 | $40,717 | $16,290 | $22,521 |
| % Margin | 37.5% | 33.1% | 17.5% | 27.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18,883 | $15,645 | $20,233 | $9,084 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $18,883 | $15,645 | $20,233 | $9,084 |
| Operating Income | $68,817 | $25,072 | -$3,943 | $13,437 |
| % Margin | 29.4% | 20.4% | -4.2% | 16.3% |
| Other Income/Exp. Net | $2,356 | $9,150 | $62,936 | -$8,795 |
| Pre-Tax Income | $71,173 | $34,222 | $58,993 | $4,642 |
| Tax Expense | $15,769 | $6,119 | $10,329 | $2,516 |
| Net Income | $55,404 | $28,103 | $48,664 | $2,098 |
| % Margin | 23.7% | 22.8% | 52.2% | 2.5% |
| EPS | 31.43 | 15.19 | 24.91 | 1.05 |
| % Growth | 106.9% | -39% | 2,272.4% | – |
| EPS Diluted | 21.95 | 10.77 | 17.95 | 0.76 |
| Weighted Avg Shares Out | 1,763 | 1,850 | 1,954 | 1,992 |
| Weighted Avg Shares Out Dil | 2,524 | 2,609 | 2,711 | 2,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | $184 | $417 | $267 | $0 |
| Interest Expense | $1,546 | $535 | $909 | $2,007 |
| Depreciation & Amortization | $77,229 | $31,660 | $28,068 | $26,325 |
| EBITDA | $149,948 | $66,417 | $87,970 | $32,974 |
| % Margin | 64.1% | 53.9% | 94.3% | 40% |