Power Metallic Mines Inc.
PNPN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$2 | CA$3 | CA$4 | CA$6 |
| Gross Profit | -CA$2 | -CA$3 | -CA$4 | -CA$6 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,928 | CA$686 | CA$2,541 | CA$2,085 |
| SG&A Expenses | CA$20,051 | CA$10,928 | CA$2,590 | CA$2,183 |
| Sales & Mktg Exp. | CA$18,123 | CA$10,243 | CA$50 | CA$98 |
| Other Operating Expenses | CA$5,502 | CA$3,419 | CA$1,963 | CA$8,364 |
| Operating Expenses | CA$25,552 | CA$14,347 | CA$4,553 | CA$10,547 |
| Operating Income | -CA$25,552 | -CA$14,347 | -CA$4,557 | -CA$10,570 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$4,550 | CA$3,531 | CA$312 | CA$260 |
| Pre-Tax Income | -CA$21,002 | -CA$10,816 | -CA$4,245 | -CA$10,309 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$2 |
| Net Income | -CA$21,002 | -CA$10,816 | -CA$4,245 | -CA$10,309 |
| % Margin | – | – | – | – |
| EPS | -0.12 | -0.083 | -0.046 | -0.14 |
| % Growth | -44.8% | -80.6% | 67.2% | – |
| EPS Diluted | -0.12 | -0.083 | -0.046 | -0.14 |
| Weighted Avg Shares Out | 175,461 | 130,489 | 92,476 | 75,146 |
| Weighted Avg Shares Out Dil | 175,461 | 130,488 | 92,476 | 75,146 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$11 | CA$0 | CA$120 | CA$121 |
| Depreciation & Amortization | CA$2 | CA$3 | CA$4 | CA$6 |
| EBITDA | -CA$20,051 | -CA$10,928 | -CA$4,121 | -CA$10,180 |
| % Margin | – | – | – | – |