Power Metallic Mines Inc.
PNPN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,611 | CA$216 | CA$1,275 | CA$1,177 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$707 | CA$3,213 | CA$269 | CA$157 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$473 | CA$298 | CA$407 | CA$57 |
| Total Curr. Assets | CA$7,792 | CA$3,728 | CA$1,951 | CA$1,391 |
| Property Plant & Equip (Net) | CA$14 | CA$6 | CA$9 | CA$13 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$14 | CA$6 | CA$9 | CA$13 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,805 | CA$3,734 | CA$1,960 | CA$1,404 |
| Liabilities | – | – | – | – |
| Payables | CA$2,028 | CA$2,145 | CA$1,331 | CA$301 |
| Short-Term Debt | CA$7 | CA$7 | CA$7 | CA$703 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$7 |
| Other Curr. Liab. | CA$1,188 | CA$4,072 | CA$1,379 | CA$1,024 |
| Total Curr. Liab. | CA$3,223 | CA$6,225 | CA$2,717 | CA$2,035 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$55 | CA$55 | CA$55 |
| Total NC Liab. | CA$0 | CA$55 | CA$55 | CA$55 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,223 | CA$6,280 | CA$2,773 | CA$2,091 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$99,522 | CA$77,377 | CA$70,991 | CA$68,376 |
| Retained Earnings | -CA$106,638 | -CA$85,876 | -CA$75,989 | -CA$72,059 |
| AOCI | CA$6,898 | CA$3,304 | CA$2,212 | CA$1,290 |
| Other Equity | CA$4,800 | CA$2,649 | CA$1,974 | CA$1,706 |
| Total Equity | CA$4,582 | -CA$2,546 | -CA$812 | -CA$687 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,805 | CA$3,734 | CA$1,960 | CA$1,404 |
| Net Debt | -CA$6,604 | -CA$209 | -CA$1,268 | -CA$473 |