Power Metallic Mines Inc.
PNPN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$31,288 | CA$41,572 | CA$48,548 | CA$6,611 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,224 | CA$2,036 | CA$1,333 | CA$707 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$433 | CA$691 | CA$357 | CA$473 |
| Total Curr. Assets | CA$33,944 | CA$44,299 | CA$50,238 | CA$7,792 |
| Property Plant & Equip (Net) | CA$11 | CA$12 | CA$13 | CA$14 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$11 | CA$12 | CA$13 | CA$14 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$33,955 | CA$44,311 | CA$50,250 | CA$7,805 |
| Liabilities | – | – | – | – |
| Payables | CA$1,929 | CA$3,234 | CA$2,854 | CA$2,028 |
| Short-Term Debt | CA$0 | CA$7 | CA$7 | CA$7 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$19,232 | CA$20,031 | CA$20,398 | CA$1,188 |
| Total Curr. Liab. | CA$21,162 | CA$23,273 | CA$23,259 | CA$3,223 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$21,162 | CA$23,273 | CA$23,259 | CA$3,223 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$137,390 | CA$130,161 | CA$129,613 | CA$99,522 |
| Retained Earnings | -CA$138,743 | -CA$131,677 | -CA$125,294 | -CA$106,638 |
| AOCI | CA$6,477 | CA$6,538 | CA$6,617 | CA$6,898 |
| Other Equity | CA$7,462 | CA$5,665 | CA$5,815 | CA$4,800 |
| Total Equity | CA$12,587 | CA$10,687 | CA$16,750 | CA$4,582 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$206 | CA$10,350 | CA$10,241 | CA$0 |
| Total Liab. & Tot. Equity | CA$33,955 | CA$44,311 | CA$50,250 | CA$7,805 |
| Net Debt | -CA$31,288 | -CA$41,565 | -CA$48,541 | -CA$6,604 |