Pinetree Capital Ltd.
PNPFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,300 | $6,636 | $2,098 | $2,297 |
| % Growth | 401.8% | 216.3% | -8.7% | – |
| Cost of Goods Sold | $14 | $16 | $16 | $16 |
| Gross Profit | $33,286 | $6,620 | $2,082 | $2,281 |
| % Margin | 100% | 99.8% | 99.2% | 99.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $541 | $599 | $677 | $454 |
| SG&A Expenses | $541 | $599 | $677 | $454 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $381 | $253 | $251 | $355 |
| Operating Expenses | $922 | $852 | $928 | $809 |
| Operating Income | $32,364 | $5,768 | $1,154 | $1,472 |
| % Margin | 97.2% | 86.9% | 55% | 64.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $32,364 | $5,768 | $1,154 | $1,472 |
| Tax Expense | $37 | $15 | -$26 | $13 |
| Net Income | $32,327 | $5,753 | $1,180 | $1,459 |
| % Margin | 97.1% | 86.7% | 56.2% | 63.5% |
| EPS | 3.44 | 0.61 | 0.13 | 0.19 |
| % Growth | 463.9% | 369.2% | -31.6% | – |
| EPS Diluted | 3.44 | 0.61 | 0.13 | 0.19 |
| Weighted Avg Shares Out | 9,387 | 9,387 | 9,387 | 7,617 |
| Weighted Avg Shares Out Dil | 9,387 | 9,387 | 9,387 | 7,617 |
| Supplemental Information | – | – | – | – |
| Interest Income | $167 | $421 | $280 | $208 |
| Interest Expense | $14 | $16 | $16 | $16 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $32,364 | $5,768 | $1,154 | $1,472 |
| % Margin | 97.2% | 86.9% | 55% | 64.1% |