Pangea Wellness Inc.
PNGA.CN · CNQ
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$12 | CA$286 | CA$581 | CA$68 |
| % Growth | -95.7% | -50.8% | 748.2% | – |
| Cost of Goods Sold | CA$5 | CA$318 | CA$657 | CA$136 |
| Gross Profit | CA$7 | -CA$33 | CA$41 | -CA$67 |
| % Margin | 56.6% | -11.5% | 7.1% | -98.2% |
| R&D Expenses | CA$26 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$860 | CA$1,194 | CA$627 | CA$102 |
| SG&A Expenses | CA$901 | CA$1,575 | CA$899 | CA$84 |
| Sales & Mktg Exp. | CA$41 | CA$381 | CA$273 | CA$12 |
| Other Operating Expenses | CA$0 | CA$36 | CA$41 | CA$22 |
| Operating Expenses | CA$928 | CA$1,610 | CA$940 | CA$106 |
| Operating Income | -CA$921 | -CA$1,643 | -CA$899 | -CA$296 |
| % Margin | -7,545.5% | -575.4% | -154.8% | -432% |
| Other Income/Exp. Net | -CA$110 | -CA$17 | -CA$229 | -CA$1 |
| Pre-Tax Income | -CA$1,031 | -CA$1,660 | -CA$1,128 | -CA$297 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,031 | -CA$1,660 | -CA$1,128 | -CA$173 |
| % Margin | -8,450.2% | -581.4% | -194.1% | -252.9% |
| EPS | -0.15 | -0.049 | -0.041 | -0.006 |
| % Growth | -208% | -18.2% | -543.7% | – |
| EPS Diluted | -0.15 | -0.049 | -0.041 | -0.006 |
| Weighted Avg Shares Out | 6,682 | 34,105 | 27,385 | 27,249 |
| Weighted Avg Shares Out Dil | 6,682 | 34,105 | 27,385 | 27,247 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$471 | CA$0 |
| Depreciation & Amortization | CA$4 | CA$7 | CA$44 | CA$1 |
| EBITDA | -CA$917 | -CA$1,636 | -CA$855 | -CA$172 |
| % Margin | -7,516.8% | -572.9% | -147.2% | -251.5% |