Pangea Wellness Inc.
PNGA.CN · CNQ
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$140 | CA$52 | CA$76 | CA$808 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$24 | CA$48 | CA$131 | CA$84 |
| Inventory | CA$0 | CA$60 | CA$88 | CA$7 |
| Other Curr. Assets | CA$18 | CA$17 | CA$177 | CA$384 |
| Total Curr. Assets | CA$182 | CA$176 | CA$472 | CA$1,282 |
| Property Plant & Equip (Net) | CA$0 | CA$15 | CA$23 | CA$23 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$8 | CA$37 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$15 | CA$31 | CA$60 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$182 | CA$192 | CA$620 | CA$1,342 |
| Liabilities | – | – | – | – |
| Payables | CA$493 | CA$235 | CA$129 | CA$28 |
| Short-Term Debt | CA$18 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$222 | CA$95 | CA$155 | CA$88 |
| Total Curr. Liab. | CA$733 | CA$330 | CA$284 | CA$117 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$473 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$253 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$733 | CA$330 | CA$409 | CA$117 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,461 | CA$1,803 | CA$801 | CA$747 |
| Retained Earnings | -CA$3,992 | -CA$2,961 | -CA$1,308 | -CA$173 |
| AOCI | CA$981 | CA$1,020 | CA$719 | CA$651 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$550 | -CA$138 | CA$212 | CA$1,225 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$182 | CA$192 | CA$620 | CA$1,342 |
| Net Debt | -CA$122 | -CA$52 | -CA$76 | -CA$808 |