Pinnacle Financial Partners, Inc.
PNFP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,853,770 | $2,474,639 | $1,549,294 | $1,216,019 |
| % Growth | 15.3% | 59.7% | 27.4% | – |
| Cost of Goods Sold | $1,453,097 | $1,184,846 | $312,567 | $114,939 |
| Gross Profit | $1,400,673 | $1,289,793 | $1,236,727 | $1,101,080 |
| % Margin | 49.1% | 52.1% | 79.8% | 90.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $652,049 | $563,640 | $537,550 | $459,175 |
| SG&A Expenses | $678,717 | $587,554 | $558,623 | $472,063 |
| Sales & Mktg Exp. | $26,668 | $23,914 | $21,073 | $12,888 |
| Other Operating Expenses | $140,747 | -$11,767 | -$19,389 | -$22,888 |
| Operating Expenses | $819,464 | $575,787 | $539,234 | $449,175 |
| Operating Income | $581,209 | $714,006 | $697,493 | $651,905 |
| % Margin | 20.4% | 28.9% | 45% | 53.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $581,209 | $714,006 | $697,493 | $651,905 |
| Tax Expense | $106,153 | $151,854 | $136,751 | $124,582 |
| Net Income | $475,056 | $562,152 | $560,742 | $527,323 |
| % Margin | 16.6% | 22.7% | 36.2% | 43.4% |
| EPS | 6.01 | 7.2 | 7.2 | 6.79 |
| % Growth | -16.5% | 0% | 6% | – |
| EPS Diluted | 5.96 | 7.14 | 7.17 | 6.75 |
| Weighted Avg Shares Out | 76,461 | 76,016 | 75,735 | 75,468 |
| Weighted Avg Shares Out Dil | 77,131 | 76,648 | 76,134 | 75,927 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,698,098 | $2,353,368 | $1,373,935 | $1,031,214 |
| Interest Expense | $1,332,508 | $1,091,250 | $244,642 | $98,813 |
| Depreciation & Amortization | $98,582 | $78,698 | $62,298 | $53,256 |
| EBITDA | $679,791 | $792,704 | $759,791 | $705,161 |
| % Margin | 23.8% | 32% | 49% | 58% |