Pinnacle Financial Partners, Inc.
PNFP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,854 | $2,475 | $1,549 | $1,216 |
| % Growth | 15.3% | 59.7% | 27.4% | – |
| Cost of Goods Sold | $1,453 | $1,185 | $313 | $115 |
| Gross Profit | $1,401 | $1,290 | $1,237 | $1,101 |
| % Margin | 49.1% | 52.1% | 79.8% | 90.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $652 | $564 | $538 | $459 |
| SG&A Expenses | $679 | $588 | $559 | $472 |
| Sales & Mktg Exp. | $27 | $24 | $21 | $13 |
| Other Operating Expenses | $141 | -$12 | -$19 | -$23 |
| Operating Expenses | $819 | $576 | $539 | $449 |
| Operating Income | $581 | $714 | $697 | $652 |
| % Margin | 20.4% | 28.9% | 45% | 53.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $581 | $714 | $697 | $652 |
| Tax Expense | $106 | $152 | $137 | $125 |
| Net Income | $475 | $562 | $561 | $527 |
| % Margin | 16.6% | 22.7% | 36.2% | 43.4% |
| EPS | 6.01 | 7.2 | 7.2 | 6.79 |
| % Growth | -16.5% | 0% | 6% | – |
| EPS Diluted | 5.96 | 7.14 | 7.17 | 6.75 |
| Weighted Avg Shares Out | 76 | 76 | 76 | 75 |
| Weighted Avg Shares Out Dil | 77 | 77 | 76 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,698 | $2,353 | $1,374 | $1,031 |
| Interest Expense | $1,333 | $1,091 | $245 | $99 |
| Depreciation & Amortization | $99 | $79 | $62 | $53 |
| EBITDA | $680 | $793 | $760 | $705 |
| % Margin | 23.8% | 32% | 49% | 58% |