Pine Cliff Energy Ltd.
PNE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$54,428 | CA$6,874 |
| Short-Term Investments | CA$0 | CA$208 | CA$171 | CA$0 |
| Receivables | CA$23,702 | CA$23,657 | CA$27,187 | CA$21,613 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5,722 | CA$7,321 | CA$3,767 | CA$3,446 |
| Total Curr. Assets | CA$29,424 | CA$31,186 | CA$85,553 | CA$31,933 |
| Property Plant & Equip (Net) | CA$302,452 | CA$402,295 | CA$252,458 | CA$296,423 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$49,375 | CA$43,591 | CA$37,042 | CA$50,641 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$351,827 | CA$445,886 | CA$289,500 | CA$347,064 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$381,251 | CA$477,072 | CA$375,053 | CA$378,997 |
| Liabilities | – | – | – | – |
| Payables | CA$35,236 | CA$43,840 | CA$29,640 | CA$39,585 |
| Short-Term Debt | CA$8,645 | CA$13,561 | CA$1,002 | CA$1,050 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$18,857 | CA$7,100 | CA$6,900 | CA$3,900 |
| Total Curr. Liab. | CA$62,738 | CA$64,501 | CA$37,542 | CA$44,535 |
| LT Debt | CA$39,822 | CA$48,578 | CA$2,296 | CA$44,521 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$224,367 | CA$264,065 | CA$201,487 | CA$244,523 |
| Total NC Liab. | CA$264,189 | CA$312,643 | CA$203,783 | CA$289,044 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,313 | CA$3,114 | CA$3,298 | CA$3,668 |
| Total Liabilities | CA$326,927 | CA$377,144 | CA$241,325 | CA$333,579 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$278,982 | CA$278,623 | CA$277,650 | CA$275,766 |
| Retained Earnings | -CA$245,831 | -CA$197,217 | -CA$160,323 | -CA$245,688 |
| AOCI | -CA$249 | -CA$224 | -CA$216 | -CA$60 |
| Other Equity | CA$21,422 | CA$18,746 | CA$16,617 | CA$15,400 |
| Total Equity | CA$54,324 | CA$99,928 | CA$133,728 | CA$45,418 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$381,251 | CA$477,072 | CA$375,053 | CA$378,997 |
| Net Debt | CA$48,467 | CA$62,139 | -CA$51,130 | CA$38,697 |