Patriot National Bancorp, Inc.
PNBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60,557 | $64,703 | $47,383 | $36,640 |
| % Growth | -6.4% | 36.6% | 29.3% | – |
| Cost of Goods Sold | $44,740 | $37,886 | $12,638 | $6,590 |
| Gross Profit | $15,817 | $26,817 | $34,745 | $30,050 |
| % Margin | 26.1% | 41.4% | 73.3% | 82% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,212 | $17,875 | $15,777 | $11,369 |
| SG&A Expenses | $18,572 | $18,144 | $16,009 | $11,604 |
| Sales & Mktg Exp. | $360 | $269 | $232 | $235 |
| Other Operating Expenses | $13,342 | $14,306 | $10,979 | $13,433 |
| Operating Expenses | $31,914 | $32,450 | $26,988 | $25,037 |
| Operating Income | -$16,097 | -$5,633 | $7,757 | $5,013 |
| % Margin | -26.6% | -8.7% | 16.4% | 13.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$16,097 | -$5,633 | $7,757 | $5,013 |
| Tax Expense | $23,785 | -$1,454 | $1,596 | -$81 |
| Net Income | -$39,882 | -$4,179 | $6,161 | $5,094 |
| % Margin | -65.9% | -6.5% | 13% | 13.9% |
| EPS | -10.03 | -1.05 | 1.56 | 1.29 |
| % Growth | -855.2% | -167.3% | 20.9% | – |
| EPS Diluted | -10.03 | -1.05 | 1.56 | 1.29 |
| Weighted Avg Shares Out | 13,290 | 3,965 | 3,949 | 3,946 |
| Weighted Avg Shares Out Dil | 13,290 | 3,965 | 3,963 | 3,953 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52,075 | $58,453 | $43,628 | $32,128 |
| Interest Expense | $32,285 | $30,457 | $10,753 | $7,090 |
| Depreciation & Amortization | $1,354 | $1,353 | $1,470 | $1,635 |
| EBITDA | -$14,743 | -$4,280 | $9,227 | $6,648 |
| % Margin | -24.3% | -6.6% | 19.5% | 18.1% |