Primal Solutions, Inc.
PMSO · OTC
9/30/2008 | 6/30/2008 | 3/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $1,680 | $1,610 | $1,528 | $1,612 |
| % Growth | 4.3% | 5.4% | -5.2% | – |
| Cost of Goods Sold | $355 | $352 | $350 | $419 |
| Gross Profit | $1,325 | $1,258 | $1,178 | $1,193 |
| % Margin | 78.9% | 78.1% | 77.1% | 74% |
| R&D Expenses | $395 | $478 | $425 | $328 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $474 | $825 | $564 | $657 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,304 | $1,303 | $989 | $985 |
| Operating Income | $21 | $45 | $189 | $208 |
| % Margin | 1.3% | 2.8% | 12.4% | 12.9% |
| Other Income/Exp. Net | -$35 | $711 | -$104 | -$224 |
| Pre-Tax Income | -$14 | $756 | $85 | -$16 |
| Tax Expense | $0 | $0 | $3 | $0 |
| Net Income | -$14 | $756 | $82 | -$16 |
| % Margin | -0.8% | 47% | 5.4% | -1% |
| EPS | -0.013 | 0.69 | 0.075 | -0.015 |
| % Growth | -101.9% | 822.5% | 612.3% | – |
| EPS Diluted | -0.013 | 0.52 | 0.075 | -0.015 |
| Weighted Avg Shares Out | 1,097 | 1,097 | 1,096 | 1,095 |
| Weighted Avg Shares Out Dil | 1,097 | 1,097 | 1,097 | 1,095 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $35 | $144 | $241 | $224 |
| Depreciation & Amortization | $19 | $25 | $129 | $124 |
| EBITDA | $40 | -$20 | $318 | $332 |
| % Margin | 2.4% | -1.2% | 20.8% | 20.6% |