Primal Solutions, Inc.
PMSO · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $38 | $151 | $125 | $276 |
| - Cash | $524 | $382 | $711 | $2,603 |
| + Debt | $2,661 | $1,988 | $1,366 | $1,489 |
| Enterprise Value | $2,175 | $1,757 | $780 | -$839 |
| Revenue | $6,372 | $5,648 | $8,567 | $7,609 |
| % Growth | 12.8% | -34.1% | 12.6% | – |
| Gross Profit | $4,625 | $3,115 | $4,824 | $3,892 |
| % Margin | 72.6% | 55.2% | 56.3% | 51.2% |
| EBITDA | $689 | -$1,983 | -$1,147 | -$833 |
| % Margin | 10.8% | -35.1% | -13.4% | -11% |
| Net Income | -$290 | -$3,162 | -$1,402 | -$1,200 |
| % Margin | -4.6% | -56% | -16.4% | -15.8% |
| EPS Diluted | -0.26 | -2.93 | -1.35 | -1.44 |
| % Growth | 91.1% | -117% | 6.2% | – |
| Operating Cash Flow | $485 | -$1,953 | -$1,567 | -$672 |
| Capital Expenditures | -$26 | -$13 | -$61 | -$238 |
| Free Cash Flow | $459 | -$1,966 | -$1,628 | -$910 |