Portmeirion Group PLC

PMP.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£91,212£102,743£110,820£106,018
% Growth-11.2%-7.3%4.5%
Cost of Goods Sold£42,440£46,043£48,293£46,362
Gross Profit£48,772£56,700£62,527£59,656
% Margin53.5%55.2%56.4%56.3%
R&D Expenses£305£679£837£570
G&A Expenses£0£0£16,860£16,922
SG&A Expenses£0£0£16,860£16,922
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£46,443£62,759£37,198£35,754
Operating Expenses£46,748£63,438£54,895£53,246
Operating Income£2,024-£6,738£7,632£6,410
% Margin2.2%-6.6%6.9%6%
Other Income/Exp. Net-£1,979-£1,790-£662-£448
Pre-Tax Income£45-£8,528£6,970£5,962
Tax Expense-£299-£72£1,415£2,721
Net Income£344-£8,456£5,555£3,241
% Margin0.4%-8.2%5%3.1%
EPS0.025-0.610.40.24
% Growth104.1%-252.5%66.7%
EPS Diluted0.025-0.610.40.23
Weighted Avg Shares Out13,75913,75913,75313,747
Weighted Avg Shares Out Dil13,78813,77013,76813,797
Supplemental Information
Interest Income£51£23£29£12
Interest Expense£2,030£1,813£956£580
Depreciation & Amortization£4,243£4,401£4,504£4,283
EBITDA£6,318-£2,314£12,430£10,798
% Margin6.9%-2.3%11.2%10.2%