Perseus Mining Limited
PMNXF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,248,082 | $685,644 | $1,426,420 | $1,125,547 |
| % Growth | 82% | -51.9% | 26.7% | – |
| Cost of Goods Sold | $507,770 | $267,734 | $605,111 | $561,409 |
| Gross Profit | $740,312 | $417,910 | $821,309 | $564,138 |
| % Margin | 59.3% | 61% | 57.6% | 50.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,778 | $12,373 | $23,584 | $20,932 |
| SG&A Expenses | $20,778 | $12,373 | $27,402 | $25,507 |
| Sales & Mktg Exp. | $0 | $0 | $3,818 | $4,575 |
| Other Operating Expenses | $154,050 | $96,582 | $227,337 | $0 |
| Operating Expenses | $174,828 | $108,955 | $254,739 | $25,507 |
| Operating Income | $565,484 | $308,955 | $802,570 | $538,631 |
| % Margin | 45.3% | 45.1% | 56.3% | 47.9% |
| Other Income/Exp. Net | -$1,040 | $403,866 | -$227,605 | -$258,852 |
| Pre-Tax Income | $564,444 | $712,821 | $574,966 | $279,779 |
| Tax Expense | $142,730 | $156,188 | $92,060 | -$142 |
| Net Income | $370,867 | $494,868 | $427,404 | $233,595 |
| % Margin | 29.7% | 72.2% | 30% | 20.8% |
| EPS | 0.41 | 0.35 | 0.21 | 0.13 |
| % Growth | 17.1% | 66.7% | 61.5% | – |
| EPS Diluted | 0.41 | 0.35 | 0.31 | 0.13 |
| Weighted Avg Shares Out | 1,381,770 | 1,382,867 | 1,366,692 | 1,244,683 |
| Weighted Avg Shares Out Dil | 1,381,515 | 1,382,993 | 1,379,637 | 1,267,784 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,129 | $7,711 | $5,926 | $532 |
| Interest Expense | $8,691 | $4,363 | $4,465 | $9,351 |
| Depreciation & Amortization | $153,805 | $95,168 | $223,019 | $258,390 |
| EBITDA | $726,940 | $411,743 | $796,509 | $531,730 |
| % Margin | 58.2% | 60.1% | 55.8% | 47.2% |