Panoro Minerals Ltd.
PML.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$131 | CA$357 | CA$42 | CA$40 |
| Gross Profit | -CA$131 | -CA$357 | -CA$42 | -CA$31 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,218 | CA$1,513 | CA$0 | CA$1,870 |
| SG&A Expenses | CA$2,135 | CA$2,395 | CA$2,922 | CA$1,870 |
| Sales & Mktg Exp. | CA$917 | CA$1,669 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$14 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2,121 | CA$3,182 | CA$2,922 | CA$1,870 |
| Operating Income | -CA$2,252 | -CA$2,752 | -CA$2,964 | -CA$2,384 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$606 | CA$881 | CA$2,443 | -CA$6,276 |
| Pre-Tax Income | -CA$1,646 | -CA$2,775 | -CA$521 | -CA$8,660 |
| Tax Expense | CA$0 | CA$0 | CA$89 | -CA$431 |
| Net Income | -CA$1,646 | -CA$2,775 | -CA$610 | -CA$8,230 |
| % Margin | – | – | – | – |
| EPS | -0.006 | -0.011 | -0.002 | -0.031 |
| % Growth | 41% | -356.5% | 92.6% | – |
| EPS Diluted | -0.006 | -0.011 | -0.002 | -0.031 |
| Weighted Avg Shares Out | 264,405 | 264,398 | 264,375 | 264,358 |
| Weighted Avg Shares Out Dil | 264,375 | 264,375 | 264,375 | 264,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$52 | CA$323 | CA$47 | CA$77 |
| Interest Expense | CA$76 | CA$31 | CA$61 | CA$12 |
| Depreciation & Amortization | CA$51 | CA$125 | CA$42 | CA$4,118 |
| EBITDA | -CA$2,312 | -CA$2,670 | -CA$418 | -CA$8,609 |
| % Margin | – | – | – | – |