Panoro Minerals Ltd.
PML.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$19 | CA$14 | CA$23 | CA$21 |
| Gross Profit | -CA$19 | -CA$14 | -CA$23 | -CA$21 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$319 | CA$388 | CA$895 | CA$317 |
| SG&A Expenses | CA$319 | CA$388 | CA$895 | CA$592 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$275 |
| Other Operating Expenses | CA$34 | CA$55 | CA$34 | CA$121 |
| Operating Expenses | CA$354 | CA$443 | CA$929 | CA$434 |
| Operating Income | -CA$372 | -CA$457 | -CA$952 | -CA$455 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$205 | -CA$61 | CA$71 | CA$472 |
| Pre-Tax Income | -CA$167 | -CA$518 | -CA$881 | CA$17 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$167 | -CA$518 | -CA$881 | CA$17 |
| % Margin | – | – | – | – |
| EPS | -0.001 | -0.002 | -0.003 | -0.007 |
| % Growth | 70% | 39.4% | 49.2% | – |
| EPS Diluted | -0.001 | -0.002 | -0.003 | -0.007 |
| Weighted Avg Shares Out | 265,022 | 264,501 | 264,375 | 264,375 |
| Weighted Avg Shares Out Dil | 265,022 | 264,501 | 264,375 | 264,375 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$3 | CA$3 |
| Interest Expense | CA$64 | CA$4 | CA$5 | CA$34 |
| Depreciation & Amortization | CA$19 | CA$9 | CA$28 | CA$30 |
| EBITDA | -CA$84 | -CA$505 | -CA$849 | CA$73 |
| % Margin | – | – | – | – |