Panoro Minerals Ltd.
PML.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$101 | CA$188 | CA$236 | CA$694 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$260 | CA$234 | CA$144 | CA$146 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total Curr. Assets | CA$560 | CA$622 | CA$611 | CA$1,015 |
| Property Plant & Equip (Net) | CA$51,254 | CA$50,783 | CA$50,309 | CA$49,824 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,725 | CA$1,721 | CA$1,886 | CA$1,886 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$52,979 | CA$52,504 | CA$52,195 | CA$51,710 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$53,539 | CA$53,126 | CA$52,806 | CA$52,725 |
| Liabilities | – | – | – | – |
| Payables | CA$1,751 | CA$1,288 | CA$1,676 | CA$1,308 |
| Short-Term Debt | CA$1,416 | CA$1,357 | CA$0 | CA$0 |
| Tax Payable | CA$31 | CA$42 | CA$52 | CA$61 |
| Deferred Revenue | CA$12,000 | CA$12,000 | CA$12,000 | CA$12,000 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$15,249 | CA$14,736 | CA$13,777 | CA$13,419 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$2,000 | CA$2,000 | CA$2,000 | CA$2,000 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,034 | CA$2,045 | CA$2,055 | CA$2,065 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$84 | CA$95 | CA$104 | CA$114 |
| Total Liabilities | CA$17,283 | CA$16,781 | CA$15,832 | CA$15,483 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$69,572 | CA$69,497 | CA$69,443 | CA$69,443 |
| Retained Earnings | -CA$43,398 | -CA$43,231 | -CA$42,713 | -CA$41,832 |
| AOCI | -CA$131 | -CA$134 | CA$30 | CA$30 |
| Other Equity | CA$10,213 | CA$10,213 | CA$10,213 | CA$9,600 |
| Total Equity | CA$36,256 | CA$36,345 | CA$36,974 | CA$37,242 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$53,539 | CA$53,126 | CA$52,806 | CA$52,725 |
| Net Debt | CA$1,315 | CA$1,169 | -CA$236 | -CA$694 |