Prime Meridian Holding Company
PMHG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50,357 | $41,821 | $32,674 | $26,910 |
| % Growth | 20.4% | 28% | 21.4% | – |
| Cost of Goods Sold | $50,357 | $12,028 | $3,669 | $1,976 |
| Gross Profit | $31,252 | $29,793 | $29,005 | $24,934 |
| % Margin | 62.1% | 71.2% | 88.8% | 92.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,426 | $11,532 | $9,987 | $8,409 |
| SG&A Expenses | $17,089 | $12,435 | $10,780 | $9,116 |
| Sales & Mktg Exp. | $1,045 | $903 | $793 | $707 |
| Other Operating Expenses | $0 | $5,910 | $5,488 | $4,954 |
| Operating Expenses | $17,089 | $18,345 | $16,268 | $14,070 |
| Operating Income | $14,163 | $11,448 | $12,737 | $10,864 |
| % Margin | 28.1% | 27.4% | 39% | 40.4% |
| Other Income/Exp. Net | -$2,990 | $0 | $0 | $0 |
| Pre-Tax Income | $11,173 | $11,448 | $12,737 | $10,864 |
| Tax Expense | $2,682 | $2,740 | $3,056 | $2,517 |
| Net Income | $8,491 | $8,708 | $9,681 | $8,347 |
| % Margin | 16.9% | 20.8% | 29.6% | 31% |
| EPS | 2.58 | 2.71 | 3.07 | 2.67 |
| % Growth | -4.8% | -11.7% | 15% | – |
| EPS Diluted | 2.54 | 2.68 | 3.03 | 2.66 |
| Weighted Avg Shares Out | 3,289 | 3,210 | 3,155 | 3,127 |
| Weighted Avg Shares Out Dil | 3,341 | 3,251 | 3,194 | 3,142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $39,926 | $30,740 | $24,404 |
| Interest Expense | $0 | $10,578 | $2,779 | $2,080 |
| Depreciation & Amortization | $0 | $724 | $683 | $678 |
| EBITDA | $11,173 | $12,172 | $13,420 | $11,542 |
| % Margin | 22.2% | 29.1% | 41.1% | 42.9% |