Psychemedics Corporation

PMD · NASDAQ
Analyze with AI
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Revenue$4,425$5,175$4,728$5,357
% Growth-14.5%9.5%-11.7%
Cost of Goods Sold$3,037$3,136$3,176$3,235
Gross Profit$1,388$2,039$1,552$2,122
% Margin31.4%39.4%32.8%39.6%
R&D Expenses$179$172$189$209
G&A Expenses$434$1,882$1,591$1,788
SG&A Expenses$1,041$2,462$2,262$2,480
Sales & Mktg Exp.$607$580$671$692
Other Operating Expenses$0$0$0-$3
Operating Expenses$1,220$2,634$2,451$2,689
Operating Income$168-$595-$899-$567
% Margin3.8%-11.5%-19%-10.6%
Other Income/Exp. Net-$8-$11$1-$5
Pre-Tax Income$160-$606-$898-$572
Tax Expense-$29-$71-$71$116
Net Income$189-$535-$827-$688
% Margin4.3%-10.3%-17.5%-12.8%
EPS0.032-0.091-0.14-0.12
% Growth135.2%35.1%-16.7%
EPS Diluted0.032-0.091-0.14-0.12
Weighted Avg Shares Out5,8945,8945,8175,806
Weighted Avg Shares Out Dil5,8945,8945,8175,806
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$413$0$664$551
EBITDA$584-$595-$235-$16
% Margin13.2%-11.5%-5%-0.3%