Powell Max Limited Class A Ordinary Shares
PMAX · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $24,118 | $13,695 | $22,706 | $23,854 |
| % Growth | 76.1% | -39.7% | -4.8% | – |
| Cost of Goods Sold | $14,865 | $11,424 | $15,056 | $13,748 |
| Gross Profit | $9,253 | $2,271 | $7,650 | $10,105 |
| % Margin | 38.4% | 16.6% | 33.7% | 42.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $31,930 | $20,696 | $6,703 | $6,498 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $31,930 | $20,696 | $6,703 | $6,498 |
| Operating Income | -$22,677 | -$18,426 | $947 | $3,607 |
| % Margin | -94% | -134.5% | 4.2% | 15.1% |
| Other Income/Exp. Net | $2,164 | -$382 | -$167 | -$199 |
| Pre-Tax Income | -$20,513 | -$18,808 | $780 | $3,408 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$20,513 | -$18,808 | $780 | $3,408 |
| % Margin | -85.1% | -137.3% | 3.4% | 14.3% |
| EPS | -1.08 | -1.28 | 0.054 | 0.234 |
| % Growth | 15.6% | -2,475.2% | -77% | – |
| EPS Diluted | -1.08 | -1.28 | 0.054 | 0.234 |
| Weighted Avg Shares Out | 19,072 | 14,688 | 14,525 | 14,525 |
| Weighted Avg Shares Out Dil | 19,072 | 14,688 | 14,525 | 14,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $0 | $0 | $0 |
| Interest Expense | $62 | $234 | $25 | $32 |
| Depreciation & Amortization | $1,832 | $1,916 | $2,521 | $2,510 |
| EBITDA | -$18,198 | -$14,588 | $3,495 | $6,168 |
| % Margin | -75.5% | -106.5% | 15.4% | 25.9% |